| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 613 387 € | - | - | - | - | - | - | 1 311 240 € | 302 147 € | 203 666 € | 20 785 € | 8524 € | 1672 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 84 548 € | 37 500 € | 47 048 € | - | 0 € | 47 048 € |
| 2024 | 1 585 710 € | - | - | - | - | - | - | 1 281 058 € | 304 652 € | 188 323 € | 15 874 € | 364 € | 1647 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 99 172 € | 0 € | 99 172 € | - | 0 € | 99 172 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 151 274 € | 0 € | 35 732 € | 378 914 € | 565 920 € | 21 171 € | 0 € | 37 274 € | 58 445 € | 624 365 € | - | 237 976 € | 0 € | 0 € | 386 389 € | 624 365 € | 624 365 € |
| 2024 | 154 450 € | 0 € | 38 904 € | 409 472 € | 602 826 € | 0 € | 0 € | 56 602 € | 56 602 € | 659 428 € | - | 170 087 € | 0 € | 0 € | 489 341 € | 659 428 € | 659 428 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 466 170 € | 6.4% | 35 290 € | 78 300 € | 190% |
| 2023 | 498 170 € | 16.2% | 35 200 € | 78 460 € | 190% |
| 2022 | 428 780 € | - | 29 480 € | 68 960 € | 19 |