| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 35 802 € | - | - | - | - | - | - | 9054 € | 26 748 € | 8590 € | 22 888 € | 0 € | 630 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5360 € | 0 € | -5360 € | - | 0 € | -5360 € |
| 2023 | 4370 € | - | - | - | - | - | - | 426 € | 3944 € | 12 746 € | 2732 € | 347 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 187 € | 0 € | -11 187 € | - | 0 € | -11 187 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3635 € | 0 € | 5697 € | 0 € | 9332 € | 0 € | 0 € | 79 € | 79 € | 9411 € | - | 33 384 € | 0 € | 0 € | -23 973 € | 9411 € | 9411 € |
| 2023 | 2723 € | 0 € | 5753 € | 0 € | 8476 € | 0 € | 0 € | 4992 € | 4992 € | 13 468 € | - | 32 080 € | 0 € | 0 € | -18 612 € | 13 468 € | 13 468 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7530 € | 31.9% | 380 € | 620 € | - |
| 2023 | 5710 € | 45.2% | 1100 € | 2060 € | - |
| 2022 | 10 420 € | - | 2600 € | 5110 € | 1 |