| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 15 754 € | 3918 € | 0 € | 614 528 € | 0 € | 7524 € | - | 0 € | - | - | 610 216 € | 0 € | 610 216 € | - | 0 € | 610 216 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 4661 € | 0 € | 1628 € | 1 218 004 € | 0 € | 21 510 € | - | 0 € | - | - | 1 233 225 € | 0 € | 1 233 225 € | - | 0 € | 1 233 225 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 617 210 € | 0 € | 218 768 € | 0 € | 835 978 € | 1 500 000 € | 0 € | 0 € | 1 500 000 € | 2 335 978 € | - | 18 € | 0 € | 0 € | 2 335 960 € | 2 335 978 € | 2 335 978 € |
| 2023 | 79 497 € | 0 € | 271 318 € | 0 € | 350 815 € | 1 500 000 € | 0 € | 0 € | 1 500 000 € | 1 850 815 € | - | 0 € | 0 € | 0 € | 1 850 815 € | 1 850 815 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 870 € | 47.5% | 330 € | 540 € | 2+100% |
| 2023 | 590 € | 93.9% | 220 € | 360 € | 10% |
| 2022 | 9720 € | - | 9660 € | 290 € | 1 |