| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 142 172 € | - | - | - | - | - | - | 43 849 € | 98 323 € | 33 105 € | 66 534 € | 19 470 € | 488 € | 0 € | 0 € | 0 € | - | 1257 € | - | - | 16 409 € | 2363 € | 14 046 € | - | 0 € | 14 046 € |
| 2023 | 217 635 € | - | - | - | - | - | - | 74 437 € | 143 198 € | 37 573 € | 59 152 € | 24 823 € | 640 € | 0 € | 0 € | 0 € | - | 2087 € | - | - | 68 569 € | 2908 € | 65 661 € | - | 0 € | 65 661 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 79 068 € | 0 € | 28 502 € | 5829 € | 113 399 € | 0 € | 0 € | 223 773 € | 223 773 € | 337 172 € | - | 38 921 € | 52 911 € | 0 € | 245 340 € | 337 172 € | 337 172 € |
| 2023 | 71 197 € | 0 € | 27 791 € | 6840 € | 105 828 € | 0 € | 0 € | 237 901 € | 237 901 € | 343 729 € | - | 41 254 € | 55 762 € | 0 € | 246 713 € | 343 729 € | 343 729 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 760 € | 36.7% | 7080 € | 17 020 € | 4-33% |
| 2023 | 45 400 € | 13.5% | 15 630 € | 19 930 € | 60% |
| 2022 | 40 010 € | - | 12 360 € | 24 770 € | 6 |