| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 434 326 € | - | - | - | - | - | - | 297 129 € | 137 197 € | 19 422 € | 56 361 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1895 € | - | - | 59 519 € | 7517 € | 52 002 € | - | 0 € | 52 002 € |
| 2023 | 453 749 € | - | - | - | - | - | - | 121 657 € | 332 092 € | 34 624 € | 66 100 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3233 € | - | - | 228 135 € | 3064 € | 225 071 € | - | 0 € | 225 071 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 103 596 € | 0 € | 530 756 € | 0 € | 634 352 € | 884 385 € | 0 € | 4822 € | 889 207 € | 1 523 559 € | - | 27 673 € | 0 € | 0 € | 1 495 886 € | 1 523 559 € | 1 523 559 € |
| 2023 | 117 367 € | 0 € | 606 072 € | 805 € | 724 244 € | 795 031 € | 0 € | 5220 € | 800 251 € | 1 524 495 € | - | 51 151 € | 0 € | 0 € | 1 473 344 € | 1 524 495 € | 1 524 495 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 105 560 € | 29.5% | 8480 € | 13 820 € | 20% |
| 2023 | 81 500 € | 50.3% | 6280 € | 10 060 € | 20% |
| 2022 | 163 820 € | - | 20 450 € | 32 650 € | 2 |