| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 428 283 € | - | - | - | - | - | - | 368 207 € | 60 076 € | 722 € | 25 068 € | 75 € | 545 € | 0 € | 0 € | 0 € | - | 1157 € | - | - | 32 659 € | 0 € | 32 659 € | - | 0 € | 32 659 € |
| 2023 | 272 119 € | - | - | - | - | - | - | 239 685 € | 32 434 € | 210 € | 21 101 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 36 € | - | - | 11 087 € | 0 € | 11 087 € | - | 0 € | 11 087 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 45 831 € | 0 € | 9656 € | 34 849 € | 90 336 € | 0 € | 160 € | 54 777 € | 54 937 € | 145 273 € | - | 44 035 € | 14 677 € | 0 € | 86 561 € | 145 273 € | 145 273 € |
| 2023 | 22 097 € | 0 € | 20 483 € | 75 541 € | 118 121 € | 0 € | 270 € | 6082 € | 6352 € | 124 473 € | - | 70 571 € | 0 € | 0 € | 53 902 € | 124 473 € | 124 473 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 800 € | 27.8% | 10 040 € | 26 210 € | 80% |
| 2023 | 40 530 € | 2.6% | 9830 € | 24 320 € | 80% |
| 2022 | 39 490 € | - | 6370 € | 20 300 € | 8 |