| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6000 € | - | - | - | - | - | - | 118 814 € | -112 814 € | 0 € | 3397 € | 120 388 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4177 € | 50 € | 4127 € | - | 0 € | 4127 € |
| 2024 | 3003 € | - | - | - | - | - | - | 135 186 € | -132 183 € | 0 € | 8597 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -140 780 € | 50 € | -140 830 € | - | 0 € | -140 830 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 36 910 € | 0 € | 3908 € | 0 € | 40 818 € | 200 000 € | 0 € | 243 530 € | 443 530 € | 484 348 € | - | 1597 € | 2 268 479 € | 0 € | -1 785 728 € | 484 348 € | 484 348 € |
| 2024 | 10 356 € | 0 € | 42 007 € | 0 € | 52 363 € | 200 000 € | 0 € | 348 039 € | 548 039 € | 600 402 € | - | 1778 € | 2 388 479 € | 0 € | -1 789 855 € | 600 402 € | 600 402 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7820 € | 2157.9% | 0 € | 0 € | 10% |
| 2023 | -380 € | 35.7% | 0 € | 0 € | 10% |
| 2022 | -280 € | - | 0 € | 0 € | 1 |