| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 6 061 888 € | - | - | - | - | - | - | 4 531 610 € | 1 530 278 € | 0 € | 898 689 € | 0 € | 44 569 € | 0 € | 0 € | 11 340 € | - | 0 € | - | - | 598 360 € | 250 000 € | 348 360 € | - | 0 € | 348 360 € |
| 2023 | 5 155 668 € | - | - | - | - | - | - | 3 811 516 € | 1 344 152 € | 0 € | 823 776 € | 83 € | 6576 € | 0 € | 0 € | 4924 € | - | 0 € | - | - | 518 807 € | 0 € | 518 807 € | - | 0 € | 518 807 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 182 960 € | 0 € | 3 634 999 € | 0 € | 3 817 959 € | 14 810 € | 4 958 546 € | 63 238 € | 5 036 594 € | 8 854 553 € | - | 635 440 € | 0 € | 19 786 € | 8 199 327 € | 8 854 553 € | 8 834 767 € |
| 2023 | 764 290 € | 0 € | 3 897 151 € | 0 € | 4 661 441 € | 17 442 € | 4 961 113 € | 47 786 € | 5 026 341 € | 9 687 782 € | - | 824 944 € | 0 € | 11 871 € | 8 850 967 € | 9 687 782 € | 9 675 911 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2 293 530 € | 100.0% | 728 850 € | 1 284 080 € | 77+31% |
| 2023 | 1 146 660 € | 2.3% | 413 480 € | 733 240 € | 59+5% |
| 2022 | 1 120 820 € | - | 408 990 € | 731 150 € | 56 |