| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 714 387 € | - | - | - | - | - | - | 554 903 € | 159 484 € | 384 466 € | 266 449 € | 3944 € | 11 619 € | 0 € | 0 € | 0 € | - | 110 264 € | - | - | -609 370 € | 765 € | -610 135 € | - | 0 € | -610 135 € |
| 2023 | 714 877 € | - | - | - | - | - | - | 513 710 € | 201 167 € | 255 925 € | 251 417 € | 0 € | 5045 € | 0 € | 0 € | 1145 € | - | 29 423 € | - | - | -339 498 € | 377 € | -339 875 € | - | 0 € | -339 875 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 83 937 € | 0 € | 148 367 € | 6566 € | 238 870 € | 99 686 € | 0 € | 1 066 558 € | 1 166 244 € | 1 405 114 € | - | 1 410 345 € | 0 € | 0 € | -5231 € | 1 405 114 € | 1 405 114 € |
| 2023 | 190 216 € | 0 € | 97 845 € | 8000 € | 296 061 € | 99 686 € | 0 € | 1 201 871 € | 1 301 557 € | 1 597 618 € | - | 992 714 € | 0 € | 0 € | 604 904 € | 1 597 618 € | 1 597 618 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 108 740 € | 99.1% | 31 850 € | 61 700 € | 60% |
| 2023 | 54 620 € | 57.6% | 30 280 € | 60 870 € | 6-14% |
| 2022 | 128 670 € | - | 29 220 € | 60 570 € | 7 |