| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1680 € | - | - | - | - | - | - | 0 € | 1680 € | 0 € | 113 € | 0 € | 3989 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2422 € | 0 € | -2422 € | - | 0 € | -2422 € |
| 2023 | 2085 € | - | - | - | - | - | - | 0 € | 2085 € | 0 € | 113 € | 0 € | 3356 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1384 € | 0 € | -1384 € | - | 0 € | -1384 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 32 710 € | 0 € | 0 € | 0 € | 32 710 € | 0 € | 0 € | 0 € | 0 € | 32 710 € | - | 397 € | 0 € | 0 € | 32 313 € | 32 710 € | 32 710 € |
| 2023 | 34 735 € | 0 € | 0 € | 0 € | 34 735 € | 0 € | 0 € | 0 € | 0 € | 34 735 € | - | 0 € | 0 € | 0 € | 34 735 € | 34 735 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 € | 81.0% | 40 € | 70 € | 10% |
| 2023 | 630 € | 672.7% | 70 € | 130 € | 10% |
| 2022 | -110 € | - | 0 € | 0 € | 1 |