| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 211 075 € | - | - | - | - | - | - | 195 264 € | 15 811 € | 0 € | 46 283 € | 3394 € | 4662 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -31 740 € | 0 € | -31 740 € | - | 0 € | -31 740 € |
| 2024 | 210 700 € | - | - | - | - | - | - | 196 572 € | 14 128 € | 0 € | 44 434 € | 17 178 € | 3119 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 247 € | 0 € | -16 247 € | - | 0 € | -16 247 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8626 € | 0 € | 3595 € | 88 313 € | 100 534 € | 2556 € | 0 € | 122 850 € | 125 406 € | 225 940 € | - | 74 824 € | 0 € | 0 € | 151 116 € | 225 940 € | 225 940 € |
| 2024 | 59 273 € | 0 € | 2440 € | 73 029 € | 134 742 € | 2556 € | 0 € | 135 533 € | 138 089 € | 272 831 € | - | 89 974 € | 0 € | 0 € | 182 857 € | 272 831 € | 272 831 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 990 € | 14.2% | 16 930 € | 29 410 € | 3-25% |
| 2023 | 87 380 € | 20.6% | 16 720 € | 29 780 € | 4-20% |
| 2022 | 72 480 € | - | 11 150 € | 22 470 € | 5 |