| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 226 492 € | - | - | - | - | - | - | 142 112 € | 84 380 € | 0 € | 5296 € | 0 € | 18 933 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 60 151 € | 0 € | 60 151 € | - | 0 € | 60 151 € |
| 2023 | 235 149 € | - | - | - | - | - | - | 151 345 € | 83 804 € | 0 € | 7808 € | 4086 € | 11 692 € | 0 € | 0 € | 0 € | - | 391 € | - | - | 67 999 € | 12 € | 67 987 € | - | 0 € | 67 987 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 156 196 € | 0 € | 12 774 € | 0 € | 168 970 € | 0 € | 55 € | 915 689 € | 915 744 € | 1 084 714 € | - | 9409 € | 0 € | 0 € | 1 075 305 € | 1 084 714 € | 1 084 714 € |
| 2023 | 64 174 € | 0 € | 16 854 € | 0 € | 81 028 € | 0 € | 99 € | 948 720 € | 948 819 € | 1 029 847 € | - | 14 693 € | 0 € | 0 € | 1 015 154 € | 1 029 847 € | 1 029 847 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 59 450 € | 2.7% | 7740 € | 14 910 € | 40% |
| 2023 | 57 910 € | 1.0% | 6470 € | 13 530 € | 40% |
| 2022 | 57 340 € | - | 5250 € | 11 250 € | 4 |