| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 162 645 € | - | - | - | - | - | - | 94 969 € | 67 676 € | 4031 € | 4110 € | 0 € | 0 € | 0 € | 0 € | 496 € | - | 88 € | - | - | 59 943 € | 0 € | 59 943 € | - | 0 € | 59 943 € |
| 2023 | 386 908 € | - | - | - | - | - | - | 298 099 € | 88 809 € | 185 € | 200 € | 0 € | 0 € | 0 € | 0 € | 4 € | - | 125 € | - | - | 88 303 € | 0 € | 88 303 € | - | 0 € | 88 303 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2948 € | 0 € | 116 572 € | 6659 € | 126 179 € | 218 950 € | 0 € | 88 796 € | 307 746 € | 433 925 € | - | 70 337 € | 67 730 € | 0 € | 295 858 € | 433 925 € | 433 925 € |
| 2023 | 1062 € | 0 € | 115 797 € | 5118 € | 121 977 € | 199 950 € | 0 € | 3193 € | 203 143 € | 325 120 € | - | 83 700 € | 0 € | 0 € | 241 420 € | 325 120 € | 325 120 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -10 440 € | 46.2% | 2710 € | 6340 € | 40% |
| 2023 | -19 420 € | 9.8% | 590 € | 3500 € | 4-20% |
| 2022 | -21 520 € | - | 550 € | 5790 € | 5 |