| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 127 985 € | - | - | - | - | - | - | 1 123 414 € | 4571 € | 0 € | 45 600 € | 217 011 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 175 982 € | 0 € | 175 982 € | - | 0 € | 175 982 € |
| 2024 | 1 254 292 € | - | - | - | - | - | - | 1 136 500 € | 117 792 € | 0 € | 791 € | 89 € | 171 435 € | 0 € | 0 € | 250 € | - | 0 € | - | - | -54 095 € | 0 € | -54 095 € | - | 0 € | -54 095 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 78 839 € | 0 € | 80 724 € | 3573 € | 163 136 € | 0 € | 0 € | 49 744 € | 49 744 € | 212 880 € | - | 186 066 € | 11 189 € | 0 € | 15 625 € | 212 880 € | 212 880 € |
| 2024 | 72 484 € | 0 € | 96 293 € | 2630 € | 171 407 € | 0 € | 0 € | 79 675 € | 79 675 € | 251 082 € | - | 184 318 € | 223 925 € | 0 € | -157 161 € | 251 082 € | 251 082 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 299 490 € | 11.9% | 68 310 € | 128 540 € | 28+17% |
| 2023 | 267 530 € | 3.6% | 59 140 € | 114 590 € | 24-17% |
| 2022 | 258 170 € | - | 62 690 € | 119 110 € | 29 |