| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 643 378 € | - | - | - | - | - | - | 506 986 € | 136 392 € | 62 721 € | 30 554 € | 4757 € | 7415 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 459 € | 9632 € | 30 827 € | - | 0 € | 30 827 € |
| 2024 | 854 441 € | - | - | - | - | - | - | 730 912 € | 123 529 € | 50 371 € | 22 615 € | 59 331 € | 57 986 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 888 € | 7512 € | 44 376 € | - | 0 € | 44 376 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 49 151 € | 0 € | 123 233 € | 117 439 € | 289 823 € | 0 € | 0 € | 27 562 € | 27 562 € | 317 385 € | - | 151 378 € | 0 € | 0 € | 166 007 € | 317 385 € | 317 385 € |
| 2024 | 58 853 € | 0 € | 98 345 € | 107 892 € | 265 090 € | 0 € | 0 € | 34 225 € | 34 225 € | 299 315 € | - | 126 135 € | 0 € | 0 € | 173 180 € | 299 315 € | 299 315 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 94 710 € | 32.6% | 34 200 € | 62 710 € | 15+7% |
| 2023 | 140 430 € | 5.2% | 33 700 € | 61 610 € | 14+8% |
| 2022 | 133 480 € | - | 30 850 € | 55 030 € | 13 |