| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 410 183 € | - | - | - | - | - | - | 1 299 584 € | 110 599 € | 0 € | 1088 € | 0 € | 176 € | 0 € | 0 € | 1 € | - | 5090 € | - | - | 104 246 € | 0 € | 104 246 € | - | 0 € | 104 246 € |
| 2023 | 1 546 907 € | - | - | - | - | - | - | 0 € | 1 546 907 € | 1 388 912 € | 188 € | 0 € | 73 € | 0 € | 0 € | 8824 € | - | 362 € | - | - | 166 196 € | 0 € | 166 196 € | - | 0 € | 166 196 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 147 876 € | 0 € | 258 373 € | 915 € | 407 164 € | 0 € | 0 € | 66 711 € | 66 711 € | 473 875 € | - | 141 290 € | 0 € | 0 € | 332 585 € | 473 875 € | 473 875 € |
| 2023 | 203 795 € | 0 € | 245 897 € | 608 € | 450 300 € | 0 € | 0 € | 48 854 € | 48 854 € | 499 154 € | - | 138 668 € | 0 € | 0 € | 360 486 € | 499 154 € | 499 154 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 263 430 € | 7.7% | 64 000 € | 148 560 € | 30-3% |
| 2023 | 285 360 € | 24.1% | 56 130 € | 136 390 € | 31-6% |
| 2022 | 229 950 € | - | 43 260 € | 120 330 € | 33 |