| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 156 555 € | - | - | - | - | - | - | 199 283 € | -42 728 € | 0 € | 8623 € | 53 807 € | 0 € | 0 € | 0 € | 1581 € | - | 1800 € | - | - | 2237 € | 0 € | 2237 € | - | 0 € | 2237 € |
| 2023 | 160 527 € | - | - | - | - | - | - | 180 710 € | -20 183 € | 0 € | 8025 € | 30 013 € | 236 € | 0 € | 0 € | 0 € | - | 1800 € | - | - | -231 € | 0 € | -231 € | - | 0 € | -231 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 255 147 € | 1014 € | 11 420 € | 0 € | 267 581 € | 0 € | 0 € | 821 057 € | 821 057 € | 1 088 638 € | - | 26 281 € | 0 € | 0 € | 1 062 357 € | 1 088 638 € | 1 088 638 € |
| 2023 | 33 160 € | 1014 € | 32 508 € | 107 € | 66 789 € | 440 000 € | 0 € | 854 541 € | 1 294 541 € | 1 361 330 € | - | 32 009 € | 269 201 € | 0 € | 1 060 120 € | 1 361 330 € | 1 361 330 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 420 € | 56.5% | 7100 € | 8970 € | 40% |
| 2023 | 22 630 € | 48.1% | 6200 € | 8350 € | 40% |
| 2022 | 43 590 € | - | 4550 € | 7580 € | 4 |