| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 10 861 € | - | - | - | - | - | - | 892 € | 9969 € | 14 235 € | 37 € | 0 € | 53 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4356 € | 0 € | -4356 € | - | 0 € | -4356 € |
| 2022 | 12 097 € | - | - | - | - | - | - | 2163 € | 9934 € | 12 904 € | 32 € | 22 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2980 € | 0 € | -2980 € | - | 0 € | -2980 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 38 € | 0 € | 0 € | 466 € | 504 € | 0 € | 0 € | 0 € | 0 € | 504 € | - | 4373 € | 51 435 € | 822 € | -56 126 € | 504 € | -318 € |
| 2022 | 509 € | 0 € | 0 € | 597 € | 1106 € | 0 € | 0 € | 0 € | 0 € | 1106 € | - | 4497 € | 47 557 € | 822 € | -51 770 € | 1106 € | 284 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2540 € | 22.6% | 650 € | 1890 € | 10% |
| 2023 | 3280 € | 9.4% | 780 € | 2500 € | 10% |
| 2022 | 3620 € | - | 830 € | 2000 € | 1 |