| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 813 264 € | - | - | - | - | - | - | 664 072 € | 149 192 € | 13 € | 77 100 € | 0 € | 20 545 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 51 534 € | 0 € | 51 534 € | - | 0 € | 51 534 € |
| 2023 | 747 344 € | - | - | - | - | - | - | 510 500 € | 236 844 € | 43 € | 74 694 € | 300 € | 25 845 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 136 562 € | 0 € | 136 562 € | - | 0 € | 136 562 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 156 664 € | 0 € | 35 559 € | 599 € | 192 822 € | 0 € | 0 € | 202 525 € | 202 525 € | 395 347 € | - | 86 795 € | 0 € | 0 € | 308 552 € | 395 347 € | 395 347 € |
| 2023 | 268 727 € | 0 € | 30 502 € | 570 € | 299 799 € | 0 € | 0 € | 239 907 € | 239 907 € | 539 706 € | - | 58 071 € | 0 € | 5097 € | 476 538 € | 539 706 € | 534 609 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 445 570 € | 32.8% | 88 770 € | 162 330 € | 22+10% |
| 2023 | 335 440 € | 29.7% | 65 800 € | 119 180 € | 20+5% |
| 2022 | 258 620 € | - | 55 310 € | 101 770 € | 19 |