| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 560 678 € | - | - | - | - | - | - | 627 584 € | -66 906 € | 46 991 € | 23 915 € | 30 631 € | 6198 € | 0 € | 0 € | 0 € | - | 3675 € | - | - | -117 054 € | 8665 € | -125 719 € | - | 0 € | -125 719 € |
| 2023 | 680 467 € | - | - | - | - | - | - | 591 651 € | 88 816 € | 42 439 € | 24 453 € | 90 794 € | 61 128 € | 0 € | 0 € | 0 € | - | 2600 € | - | - | 48 990 € | 16 035 € | 32 955 € | - | 0 € | 32 955 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 73 003 € | 0 € | 40 144 € | 54 731 € | 167 878 € | 0 € | 4500 € | 110 292 € | 114 792 € | 282 670 € | - | 55 705 € | 110 000 € | 0 € | 116 965 € | 282 670 € | 282 670 € |
| 2023 | 164 678 € | 0 € | 56 454 € | 50 556 € | 271 688 € | 0 € | 6500 € | 180 078 € | 186 578 € | 458 266 € | - | 52 627 € | 130 000 € | 0 € | 275 639 € | 458 266 € | 458 266 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 172 430 € | 1.5% | 47 580 € | 90 420 € | 16-6% |
| 2023 | 169 960 € | 7.7% | 44 180 € | 84 120 € | 17+13% |
| 2022 | 157 860 € | - | 42 230 € | 82 080 € | 15 |