| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 222 358 € | - | - | - | - | - | - | 218 509 € | 3849 € | 3131 € | 35 303 € | 35 430 € | 55 171 € | 0 € | 0 € | 0 € | - | 326 € | - | - | -54 652 € | 0 € | -54 652 € | - | 0 € | -54 652 € |
| 2023 | 300 267 € | - | - | - | - | - | - | 303 511 € | -3244 € | 6557 € | 52 938 € | 1771 € | 534 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -61 502 € | 0 € | -61 502 € | - | 0 € | -61 502 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 5211 € | 1001 € | 6212 € | 0 € | 0 € | 5310 € | 5310 € | 11 522 € | - | 45 468 € | 0 € | 0 € | -33 946 € | 11 522 € | 11 522 € |
| 2023 | 1640 € | 0 € | 19 992 € | 3895 € | 25 527 € | 0 € | 0 € | 24 759 € | 24 759 € | 50 286 € | - | 29 580 € | 0 € | 0 € | 20 706 € | 50 286 € | 50 286 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 112 480 € | 26.2% | 12 700 € | 57 760 € | 23-21% |
| 2023 | 152 460 € | 2.8% | 17 440 € | 76 550 € | 29-6% |
| 2022 | 156 910 € | - | 19 970 € | 75 310 € | 31 |