| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 500 € | 0 € | 26 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -526 € | 0 € | -526 € | - | 0 € | -526 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1310 € | 0 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1315 € | 0 € | -1315 € | - | 0 € | -1315 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 16 535 € | 0 € | 0 € | 0 € | 16 535 € | 0 € | 0 € | 0 € | 0 € | 16 535 € | - | 1798 € | 0 € | 0 € | 14 737 € | 16 535 € | 16 535 € |
| 2024 | 16 975 € | 0 € | 0 € | 0 € | 16 975 € | 0 € | 0 € | 0 € | 0 € | 16 975 € | - | 1712 € | 0 € | 0 € | 15 263 € | 16 975 € | 16 975 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 540 € | 57.5% | 260 € | 330 € | 1-50% |
| 2023 | 1270 € | 63.8% | 400 € | 780 € | 20% |
| 2022 | 3510 € | - | 1330 € | 2170 € | 2 |