| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 397 127 € | - | - | - | - | - | - | 100 909 € | 296 218 € | 0 € | 119 080 € | 85 € | 0 € | 0 € | 0 € | 0 € | - | 79 265 € | - | - | 97 958 € | 0 € | 97 958 € | - | 0 € | 97 958 € |
| 2023 | 381 068 € | - | - | - | - | - | - | 78 957 € | 302 111 € | 0 € | 90 279 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 80 756 € | - | - | 131 076 € | 0 € | 131 076 € | - | 0 € | 131 076 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 447 € | 0 € | 10 067 € | 0 € | 28 514 € | 0 € | 0 € | 3 542 803 € | 3 542 803 € | 3 571 317 € | - | 52 671 € | 1 178 877 € | 0 € | 2 339 769 € | 3 571 317 € | 3 571 317 € |
| 2023 | 55 505 € | 0 € | 15 880 € | 0 € | 71 385 € | 0 € | 0 € | 3 531 947 € | 3 531 947 € | 3 603 332 € | - | 113 040 € | 1 248 481 € | 0 € | 2 241 811 € | 3 603 332 € | 3 603 332 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 560 € | 2.6% | 1910 € | 2260 € | 10% |
| 2023 | 68 320 € | 7.4% | 1690 € | 1990 € | 10% |
| 2022 | 63 610 € | - | 1270 € | 1500 € | 1 |