| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 603 741 € | - | - | - | - | - | - | 571 263 € | 32 478 € | 0 € | 14 898 € | 97 € | 128 € | 0 € | 0 € | 0 € | - | 2402 € | - | - | 15 147 € | 0 € | 15 147 € | - | 0 € | 15 147 € |
| 2024 | 497 901 € | - | - | - | - | - | - | 626 947 € | -129 046 € | 0 € | 17 137 € | 0 € | 232 € | 0 € | 0 € | 0 € | - | 1776 € | - | - | -148 191 € | 0 € | -148 191 € | - | 0 € | -148 191 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 49 429 € | 0 € | 649 029 € | 139 821 € | 838 279 € | 0 € | 0 € | 316 943 € | 316 943 € | 1 155 222 € | - | 109 471 € | 20 848 € | 0 € | 1 024 903 € | 1 155 222 € | 1 155 222 € |
| 2024 | 133 689 € | 0 € | 639 755 € | 61 334 € | 834 778 € | 0 € | 0 € | 325 425 € | 325 425 € | 1 160 203 € | - | 99 789 € | 50 658 € | 0 € | 1 009 756 € | 1 160 203 € | 1 160 203 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 77 680 € | 41.0% | 11 810 € | 33 620 € | 12-14% |
| 2023 | 131 640 € | 9.6% | 15 800 € | 39 200 € | 14-7% |
| 2022 | 120 100 € | - | 7880 € | 27 650 € | 15 |