| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 234 274 € | - | - | - | - | - | - | 204 627 € | 29 647 € | 22 238 € | 4343 € | 57 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3123 € | 0 € | 3123 € | - | 0 € | 3123 € |
| 2023 | 209 547 € | - | - | - | - | - | - | 193 425 € | 16 122 € | 22 502 € | 5279 € | 37 € | 0 € | 0 € | 0 € | 0 € | - | 462 € | - | - | -12 084 € | 0 € | -12 084 € | - | 0 € | -12 084 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3314 € | 0 € | 12 482 € | 11 186 € | 26 982 € | 0 € | 0 € | 4389 € | 4389 € | 31 371 € | - | 33 783 € | 10 082 € | 0 € | -12 494 € | 31 371 € | 31 371 € |
| 2023 | 3439 € | 0 € | 13 626 € | 27 865 € | 44 930 € | 0 € | 0 € | 821 € | 821 € | 45 751 € | - | 44 786 € | 11 582 € | 0 € | -10 617 € | 45 751 € | 45 751 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 480 € | 20.5% | 4980 € | 9650 € | 3-25% |
| 2023 | 36 910 € | 15.5% | 3630 € | 12 060 € | 4-20% |
| 2022 | 31 960 € | - | 2840 € | 9150 € | 5 |