| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 163 181 € | - | - | - | - | - | - | 7243 € | 155 938 € | 42 254 € | 8411 € | 0 € | 3002 € | 0 € | 0 € | 0 € | - | 335 € | - | - | 101 936 € | 0 € | 101 936 € | - | 0 € | 101 936 € |
| 2023 | 30 163 € | - | - | - | - | - | - | 31 422 € | -1259 € | 9885 € | 0 € | 0 € | 1558 € | 0 € | 0 € | 0 € | - | 194 € | - | - | -12 896 € | 0 € | -12 896 € | - | 0 € | -12 896 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 101 605 € | 0 € | 47 175 € | 20 426 € | 169 206 € | 0 € | 0 € | 16 627 € | 16 627 € | 185 833 € | - | 80 166 € | 0 € | 0 € | 105 667 € | 185 833 € | 185 833 € |
| 2023 | 32 813 € | 0 € | 13 849 € | 20 426 € | 67 088 € | 0 € | 0 € | 16 979 € | 16 979 € | 84 067 € | - | 80 336 € | 0 € | 0 € | 3731 € | 84 067 € | 84 067 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5760 € | 218.2% | 2310 € | 4280 € | 10% |
| 2023 | 1810 € | 50.4% | 890 € | 1770 € | 10% |
| 2022 | 3650 € | - | 1730 € | 3260 € | 1 |