| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 173 858 € | - | - | - | - | - | - | 136 013 € | 37 845 € | 774 € | 7509 € | 5711 € | 1183 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 34 090 € | 4625 € | 29 465 € | - | 0 € | 29 465 € |
| 2023 | 92 034 € | - | - | - | - | - | - | 65 155 € | 26 879 € | 774 € | 15 752 € | 5631 € | 160 € | 0 € | 0 € | 4175 € | - | 0 € | - | - | 19 999 € | 5063 € | 14 936 € | - | 0 € | 14 936 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5164 € | 0 € | 245 € | 28 395 € | 33 804 € | 0 € | 277 € | 16 958 € | 17 235 € | 51 039 € | - | 11 868 € | 0 € | 0 € | 39 171 € | 51 039 € | 51 039 € |
| 2023 | 14 026 € | 0 € | 26 383 € | 213 € | 40 622 € | 0 € | 1051 € | 1722 € | 2773 € | 43 395 € | - | 15 189 € | 0 € | 0 € | 28 206 € | 43 395 € | 43 395 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 600 € | 78.2% | 2610 € | 6070 € | 30% |
| 2023 | 18 850 € | 18.1% | 2860 € | 7260 € | 3+50% |
| 2022 | 15 960 € | - | 1900 € | 4360 € | 2 |