| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 502 079 € | - | - | - | - | - | - | 160 247 € | 341 832 € | 230 441 € | 36 867 € | 12 214 € | 2615 € | 0 € | 0 € | 1523 € | - | 1013 € | - | - | 84 633 € | 591 € | 84 042 € | - | 0 € | 84 042 € |
| 2023 | 509 586 € | - | - | - | - | - | - | 169 497 € | 340 089 € | 219 663 € | 17 516 € | 0 € | 1131 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 101 779 € | 280 € | 101 499 € | - | 0 € | 101 499 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 166 338 € | 0 € | 145 158 € | 729 € | 312 225 € | 0 € | 0 € | 93 931 € | 93 931 € | 406 156 € | - | 110 614 € | 0 € | 0 € | 295 542 € | 406 156 € | 406 156 € |
| 2023 | 94 017 € | 0 € | 150 833 € | 1356 € | 246 206 € | 0 € | 0 € | 9173 € | 9173 € | 255 379 € | - | 43 879 € | 0 € | 0 € | 211 500 € | 255 379 € | 255 379 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 81 500 € | 28.1% | 15 690 € | 37 100 € | 11+10% |
| 2023 | 113 390 € | 15.9% | 12 280 € | 32 880 € | 10-17% |
| 2022 | 134 830 € | - | 16 010 € | 36 870 € | 12 |