| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 727 569 € | - | - | - | - | - | - | 271 981 € | 455 588 € | 0 € | 46 982 € | 3893 € | 22 043 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 390 456 € | 63 370 € | 327 086 € | - | 80 002 € | 247 084 € |
| 2024 | 675 430 € | - | - | - | - | - | - | 302 350 € | 373 080 € | 0 € | 39 420 € | 3206 € | 27 478 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 309 388 € | 73 888 € | 235 500 € | - | 73 077 € | 162 423 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 57 158 € | 0 € | 67 095 € | 0 € | 124 253 € | 0 € | 0 € | 752 910 € | 752 910 € | 877 163 € | - | 30 077 € | 0 € | 0 € | 847 086 € | 877 163 € | 877 163 € |
| 2024 | 88 604 € | 0 € | 59 772 € | 0 € | 148 376 € | 0 € | 0 € | 842 070 € | 842 070 € | 990 446 € | - | 228 021 € | 0 € | 0 € | 762 425 € | 990 446 € | 990 446 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 206 850 € | 5.7% | 6820 € | 17 060 € | 40% |
| 2023 | 195 670 € | 11.5% | 6920 € | 18 130 € | 4-20% |
| 2022 | 175 490 € | - | 6290 € | 15 970 € | 5 |