| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 374 779 € | - | - | - | - | - | - | 269 018 € | 105 761 € | 51 314 € | 42 284 € | 0 € | 1630 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 533 € | 0 € | 10 533 € | - | 0 € | 10 533 € |
| 2024 | 419 163 € | - | - | - | - | - | - | 309 352 € | 109 811 € | 51 337 € | 48 033 € | 0 € | 6764 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3677 € | 0 € | 3677 € | - | 0 € | 3677 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 23 701 € | 0 € | 2746 € | 648 € | 27 095 € | 0 € | 0 € | 18 262 € | 18 262 € | 45 357 € | - | 6219 € | 0 € | 0 € | 39 138 € | 45 357 € | 45 357 € |
| 2024 | 3097 € | 0 € | 23 081 € | 649 € | 26 827 € | 0 € | 0 € | 16 825 € | 16 825 € | 43 652 € | - | 15 047 € | 0 € | 0 € | 28 605 € | 43 652 € | 43 652 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 860 € | 25.9% | 3250 € | 8240 € | 1-50% |
| 2023 | 75 350 € | 21.1% | 9660 € | 20 030 € | 20% |
| 2022 | 62 240 € | - | 5140 € | 12 570 € | 2 |