| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 210 € | - | - | - | - | - | - | 12 095 € | 13 115 € | 1837 € | 12 011 € | 0 € | 75 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -808 € | 0 € | -808 € | - | 0 € | -808 € |
| 2024 | 18 940 € | - | - | - | - | - | - | 12 998 € | 5942 € | 3012 € | 11 434 € | 0 € | 225 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8729 € | 0 € | -8729 € | - | 0 € | -8729 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5221 € | 0 € | 1150 € | 17 051 € | 23 422 € | 0 € | 0 € | 0 € | 0 € | 23 422 € | - | 20 829 € | 0 € | 0 € | 2593 € | 23 422 € | 23 422 € |
| 2024 | 2264 € | 0 € | 706 € | 17 930 € | 20 900 € | 0 € | 0 € | 41 € | 41 € | 20 941 € | - | 27 540 € | 0 € | 0 € | -6599 € | 20 941 € | 20 941 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6190 € | 7.9% | 660 € | 3100 € | 20% |
| 2023 | 6720 € | 6.9% | 400 € | 2680 € | 20% |
| 2022 | 7220 € | - | 430 € | 3070 € | 2 |