| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 14 391 € | - | - | - | - | - | - | 10 982 € | 3409 € | 32 € | 2669 € | 0 € | 167 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 541 € | 0 € | 541 € | - | 0 € | 541 € |
| 2024 | 14 942 € | - | - | - | - | - | - | 13 870 € | 1072 € | 401 € | 3094 € | 0 € | 110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2533 € | 0 € | -2533 € | - | 0 € | -2533 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 0 € | 0 € | 723 € | 0 € | 723 € | 0 € | 0 € | 0 € | 0 € | 723 € | - | 3722 € | 0 € | 0 € | -2999 € | 723 € | 723 € |
| 2024 | 224 € | 0 € | 739 € | 8 € | 971 € | 0 € | 0 € | 804 € | 804 € | 1775 € | - | 4639 € | 0 € | 0 € | -2864 € | 1775 € | 1775 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3170 € | 26.8% | 150 € | 1110 € | - |
| 2023 | 2500 € | 52.1% | 50 € | 960 € | 10% |
| 2022 | 5220 € | - | 250 € | 1680 € | 1 |