| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 25 122 € | - | - | - | - | - | - | 10 219 € | 14 903 € | 0 € | 17 512 € | 0 € | 3628 € | 0 € | 0 € | 69 € | - | 0 € | - | - | -6168 € | 0 € | -6168 € | - | 0 € | -6168 € |
| 2024 | 21 351 € | - | - | - | - | - | - | 5778 € | 15 573 € | 2721 € | 26 691 € | 0 € | 185 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 024 € | 0 € | -14 024 € | - | 0 € | -14 024 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 005 € | 0 € | 8238 € | 126 € | 20 369 € | 1500 € | 0 € | 0 € | 1500 € | 21 869 € | - | 45 851 € | 0 € | 0 € | -23 982 € | 21 869 € | 21 869 € |
| 2024 | 13 436 € | 0 € | 9137 € | 73 € | 22 646 € | 1500 € | 0 € | 432 € | 1932 € | 24 578 € | - | 42 392 € | 0 € | 0 € | -17 814 € | 24 578 € | 24 578 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 240 € | 63.6% | 1400 € | 4390 € | 20% |
| 2023 | 6260 € | 0.5% | 710 € | 3480 € | 20% |
| 2022 | 6230 € | - | 920 € | 3240 € | 2 |