| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 109 490 € | - | - | - | - | - | - | 744 556 € | 364 934 € | 170 382 € | 129 374 € | 10 € | 56 544 € | 0 € | 0 € | 0 € | - | 3112 € | - | - | 5532 € | 0 € | 5532 € | - | 0 € | 5532 € |
| 2024 | 1 025 416 € | - | - | - | - | - | - | 690 720 € | 334 696 € | 154 213 € | 100 846 € | 7687 € | 59 765 € | 0 € | 0 € | 0 € | - | 3069 € | - | - | 24 490 € | 0 € | 24 490 € | - | 0 € | 24 490 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1078 € | 0 € | 103 069 € | 80 041 € | 184 188 € | 0 € | 0 € | 93 479 € | 93 479 € | 277 667 € | - | 125 060 € | 90 536 € | 0 € | 62 071 € | 277 667 € | 277 667 € |
| 2024 | 15 620 € | 0 € | 75 581 € | 78 728 € | 169 929 € | 0 € | 0 € | 75 187 € | 75 187 € | 245 116 € | - | 105 153 € | 73 424 € | 0 € | 66 539 € | 245 116 € | 245 116 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 191 010 € | 3.2% | 29 000 € | 79 590 € | 21-9% |
| 2023 | 197 320 € | 22.8% | 23 760 € | 76 310 € | 23-12% |
| 2022 | 160 670 € | - | 16 800 € | 61 070 € | 26 |