| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 353 097 € | - | - | - | - | - | - | 312 154 € | 40 943 € | 19 923 € | 13 482 € | 1375 € | 1898 € | 0 € | 0 € | 0 € | - | 369 € | - | - | 6646 € | 0 € | 6646 € | - | 0 € | 6646 € |
| 2023 | 385 463 € | - | - | - | - | - | - | 332 875 € | 52 588 € | 21 487 € | 21 068 € | 2791 € | 5459 € | 0 € | 0 € | 0 € | - | 1282 € | - | - | 6083 € | 0 € | 6083 € | - | 0 € | 6083 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 165 € | 0 € | 61 168 € | 545 946 € | 619 279 € | 0 € | 0 € | 5522 € | 5522 € | 624 801 € | - | 111 261 € | 19 € | 0 € | 513 521 € | 624 801 € | 624 801 € |
| 2023 | 3910 € | 0 € | 68 999 € | 542 477 € | 615 386 € | 0 € | 0 € | 7146 € | 7146 € | 622 532 € | - | 114 367 € | 1291 € | 0 € | 506 874 € | 622 532 € | 622 532 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 56 170 € | 24.4% | 23 350 € | 27 070 € | 7-13% |
| 2023 | 45 140 € | 26.6% | 20 020 € | 20 310 € | 80% |
| 2022 | 35 650 € | - | 16 810 € | 18 300 € | 8 |