| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 165 061 € | - | - | - | - | - | - | 146 809 € | 18 252 € | 417 € | 17 728 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 107 € | 0 € | 107 € | - | 0 € | 107 € |
| 2023 | 160 434 € | - | - | - | - | - | - | 146 346 € | 14 088 € | 631 € | 11 766 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1691 € | 0 € | 1691 € | - | 0 € | 1691 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2946 € | 0 € | 6323 € | 14 653 € | 23 922 € | 0 € | 0 € | 0 € | 0 € | 23 922 € | - | 45 617 € | 0 € | 0 € | -21 695 € | 23 922 € | 23 922 € |
| 2023 | 7409 € | 0 € | 11 497 € | 4025 € | 22 931 € | 0 € | 0 € | 0 € | 0 € | 22 931 € | - | 44 733 € | 0 € | 0 € | -21 802 € | 22 931 € | 22 931 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 68 510 € | 11.0% | 9800 € | 31 900 € | 9-10% |
| 2023 | 61 740 € | 25.0% | 7450 € | 28 330 € | 10+25% |
| 2022 | 49 400 € | - | 7120 € | 22 970 € | 8 |