| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 12 600 € | - | - | - | - | - | - | 12 324 € | 276 € | 0 € | 2437 € | 106 776 € | 5 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 104 610 € | 0 € | 104 610 € | - | 0 € | 104 610 € |
| 2023 | 10 601 € | - | - | - | - | - | - | 12 358 € | -1757 € | 0 € | 2319 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4080 € | 0 € | -4080 € | - | 0 € | -4080 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 17 808 € | 0 € | 27 541 € | 3398 € | 48 747 € | 0 € | 0 € | 26 638 € | 26 638 € | 75 385 € | - | 13 510 € | 0 € | 0 € | 61 875 € | 75 385 € | 75 385 € |
| 2023 | 1010 € | 0 € | 2541 € | 3698 € | 7249 € | 0 € | 0 € | 28 075 € | 28 075 € | 35 324 € | - | 78 060 € | 0 € | 0 € | -42 736 € | 35 324 € | 35 324 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2100 € | 40.0% | 110 € | 180 € | 10% |
| 2023 | 1500 € | 9.6% | 110 € | 180 € | 10% |
| 2022 | 1660 € | - | 190 € | 310 € | 1 |