| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 1 576 728 € | - | - | - | - | - | - | 1 547 138 € | 29 590 € | 66 317 € | 58 733 € | 767 € | 102 902 € | 0 € | 0 € | 0 € | - | 17 542 € | - | - | -215 137 € | 0 € | -215 137 € | - | 0 € | -215 137 € |
| 2019 | 1 917 586 € | - | - | - | - | - | - | 1 820 333 € | 97 253 € | 44 808 € | 20 654 € | 16 € | 327 € | 0 € | 0 € | 0 € | - | 13 532 € | - | - | 17 948 € | 0 € | 17 948 € | - | 0 € | 17 948 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2020 | 6377 € | 0 € | 188 466 € | 232 105 € | 426 948 € | 0 € | 0 € | 65 592 € | 65 592 € | 492 540 € | - | 590 981 € | 0 € | 0 € | -98 441 € | 492 540 € | 492 540 € |
| 2019 | 20 304 € | 0 € | 375 216 € | 317 238 € | 712 758 € | 0 € | 0 € | 86 256 € | 86 256 € | 799 014 € | - | 665 297 € | 80 € | 0 € | 133 637 € | 799 014 € | 799 014 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2020 | Not available | |||
| 2019 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | -70 € | 0 € | - |
| 2023 | -1400 € | 123.2% | 70 € | -620 € | - |
| 2022 | 6030 € | - | 490 € | 1950 € | 3 |