| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 77 433 € | - | - | - | - | - | - | 53 541 € | 23 892 € | 23 248 € | 4483 € | 0 € | 1532 € | 0 € | 0 € | 0 € | - | 4165 € | - | - | -9536 € | 0 € | -9536 € | - | 0 € | -9536 € |
| 2023 | 75 906 € | - | - | - | - | - | - | 51 092 € | 24 814 € | 25 036 € | 4784 € | 0 € | 2595 € | 0 € | 0 € | 0 € | - | 1843 € | - | - | -9444 € | 0 € | -9444 € | - | 0 € | -9444 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 432 € | 0 € | 1864 € | 22 614 € | 24 910 € | 0 € | 0 € | 66 184 € | 66 184 € | 91 094 € | - | 12 419 € | 90 143 € | 0 € | -11 468 € | 91 094 € | 91 094 € |
| 2023 | 81 € | 0 € | 786 € | 25 366 € | 26 233 € | 0 € | 0 € | 71 404 € | 71 404 € | 97 637 € | - | 15 349 € | 84 220 € | 0 € | -1932 € | 97 637 € | 97 637 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 350 € | 1235.3% | 2240 € | 11 220 € | 30% |
| 2023 | 850 € | 94.8% | 630 € | 8770 € | 30% |
| 2022 | 16 440 € | - | 1310 € | 6530 € | 3 |