| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 323 853 € | - | - | - | - | - | - | 352 339 € | -28 486 € | 28 791 € | 17 191 € | 568 € | 4779 € | 0 € | 0 € | 2532 € | - | 3178 € | - | - | -79 325 € | 235 € | -79 560 € | - | 0 € | -79 560 € |
| 2023 | 239 055 € | - | - | - | - | - | - | 227 209 € | 11 846 € | 16 044 € | 33 401 € | 19 190 € | 7554 € | 0 € | 0 € | 2425 € | - | 3533 € | - | - | -27 071 € | 747 € | -27 818 € | - | 0 € | -27 818 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 325 € | 0 € | 83 059 € | 3780 € | 87 164 € | 20 000 € | 0 € | 40 765 € | 60 765 € | 147 929 € | - | 94 522 € | 82 500 € | 0 € | -29 093 € | 147 929 € | 147 929 € |
| 2023 | 2492 € | 0 € | 84 159 € | 92 149 € | 178 800 € | 60 900 € | 0 € | 42 348 € | 103 248 € | 282 048 € | - | 130 081 € | 101 500 € | 0 € | 50 467 € | 282 048 € | 282 048 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 440 € | 384.2% | 7950 € | 23 720 € | 6-25% |
| 2023 | 7320 € | 14.0% | 5440 € | 11 960 € | 8-38% |
| 2022 | 8510 € | - | 13 320 € | 38 120 € | 13 |