| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 140 € | - | - | - | - | - | - | 24 352 € | 1788 € | 1331 € | 214 € | 0 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 239 € | 0 € | 239 € | - | 0 € | 239 € |
| 2023 | 26 285 € | - | - | - | - | - | - | 25 625 € | 660 € | 0 € | 40 € | 0 € | 1278 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -658 € | 0 € | -658 € | - | 0 € | -658 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 € | 0 € | 34 079 € | 0 € | 34 102 € | 0 € | 0 € | 0 € | 0 € | 34 102 € | - | 17 689 € | 39 709 € | 0 € | -23 296 € | 34 102 € | 34 102 € |
| 2023 | 1699 € | 0 € | 42 113 € | 0 € | 43 812 € | 0 € | 0 € | 0 € | 0 € | 43 812 € | - | 14 988 € | 52 359 € | 0 € | -23 535 € | 43 812 € | 43 812 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 490 € | 3.6% | 4160 € | 6390 € | 3-25% |
| 2023 | 14 950 € | 11.5% | 3820 € | 6110 € | 4+33% |
| 2022 | 13 410 € | - | 3180 € | 4910 € | 3 |