| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 238 913 € | - | - | - | - | - | - | 161 396 € | 77 517 € | 0 € | 0 € | 0 € | 1342 € | 0 € | 0 € | 0 € | - | 1097 € | - | - | 75 078 € | 9818 € | 65 260 € | - | 14 600 € | 50 660 € |
| 2024 | 218 583 € | - | - | - | - | - | - | 130 922 € | 87 661 € | 0 € | 0 € | 0 € | 7504 € | 0 € | 0 € | 0 € | - | 1723 € | - | - | 78 434 € | 11 911 € | 66 523 € | - | 37 492 € | 29 031 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 37 873 € | 0 € | 19 844 € | 207 € | 57 924 € | 0 € | 0 € | 31 624 € | 31 624 € | 89 548 € | - | 24 020 € | 12 028 € | 0 € | 53 500 € | 89 548 € | 89 548 € |
| 2024 | 17 960 € | 0 € | 18 717 € | 70 € | 36 747 € | 0 € | 0 € | 36 418 € | 36 418 € | 73 165 € | - | 22 983 € | 18 311 € | 0 € | 31 871 € | 73 165 € | 73 165 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 470 € | 26.7% | 9210 € | 21 270 € | 6+20% |
| 2023 | 66 690 € | 6.8% | 6690 € | 17 240 € | 5-17% |
| 2022 | 62 450 € | - | 6400 € | 16 300 € | 6 |