| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8477 € | - | - | - | - | - | - | 916 € | 7561 € | 20 € | 8901 € | 0 € | 69 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1429 € | 0 € | -1429 € | - | 0 € | -1429 € |
| 2023 | 161 163 € | - | - | - | - | - | - | 263 428 € | -102 265 € | 7699 € | 32 195 € | 29 269 € | 1133 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -114 023 € | 0 € | -114 023 € | - | 0 € | -114 023 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 753 € | 0 € | 4896 € | 0 € | 5649 € | 0 € | 0 € | 97 € | 97 € | 5746 € | - | 2858 € | 0 € | 0 € | 2888 € | 5746 € | 5746 € |
| 2023 | 921 € | 0 € | 6901 € | 0 € | 7822 € | 0 € | 0 € | 281 € | 281 € | 8103 € | - | 3786 € | 0 € | 0 € | 4317 € | 8103 € | 8103 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 620 € | 99.0% | 90 € | 140 € | - |
| 2023 | 64 280 € | 91.0% | 13 660 € | 22 880 € | 1-94% |
| 2022 | 717 230 € | - | 70 900 € | 130 740 € | 18 |