| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 85 863 € | - | - | - | - | - | - | 78 488 € | 7375 € | 7006 € | 45 453 € | 74 002 € | 50 924 € | 0 € | 0 € | 0 € | - | 18 159 € | - | - | -40 165 € | 0 € | -40 165 € | - | 0 € | -40 165 € |
| 2023 | 296 729 € | - | - | - | - | - | - | 169 024 € | 127 705 € | 298 € | 46 531 € | 8987 € | 31 206 € | 0 € | 0 € | 0 € | - | 16 551 € | - | - | 42 106 € | 1250 € | 40 856 € | - | 0 € | 40 856 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4458 € | 0 € | 26 722 € | 396 141 € | 427 321 € | 0 € | 0 € | 572 022 € | 572 022 € | 999 343 € | - | 100 027 € | 140 411 € | 0 € | 758 905 € | 999 343 € | 999 343 € |
| 2023 | 28 373 € | 0 € | 15 818 € | 382 914 € | 427 105 € | 0 € | 0 € | 613 166 € | 613 166 € | 1 040 271 € | - | 91 132 € | 133 819 € | 0 € | 815 320 € | 1 040 271 € | 1 040 271 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 890 € | 57.2% | 12 850 € | 17 420 € | 3-25% |
| 2023 | 23 460 € | 271.8% | 30 440 € | 15 470 € | 40% |
| 2022 | 6310 € | - | 5140 € | 10 970 € | 4 |