| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 126 915 € | - | - | - | - | - | - | 132 701 € | -5786 € | 0 € | 4859 € | 0 € | 2292 € | 0 € | 0 € | 10 € | - | 0 € | - | - | -12 927 € | 0 € | -12 927 € | - | 0 € | -12 927 € |
| 2023 | 143 924 € | - | - | - | - | - | - | 130 313 € | 13 611 € | 0 € | 5289 € | 0 € | 1957 € | 0 € | 0 € | 53 € | - | 0 € | - | - | 6418 € | 0 € | 6418 € | - | 0 € | 6418 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 524 € | 0 € | 10 576 € | 174 € | 24 274 € | 0 € | 0 € | 709 € | 709 € | 24 983 € | - | 6305 € | 0 € | 0 € | 18 678 € | 24 983 € | 24 983 € |
| 2023 | 28 972 € | 0 € | 24 346 € | 174 € | 53 492 € | 0 € | 0 € | 1773 € | 1773 € | 55 265 € | - | 23 660 € | 0 € | 0 € | 31 605 € | 55 265 € | 55 265 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 640 € | 37.3% | 9200 € | 18 580 € | 6+20% |
| 2023 | 39 080 € | 21.0% | 5580 € | 14 450 € | 5+25% |
| 2022 | 32 310 € | - | 3880 € | 8630 € | 4 |