| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 310 149 € | - | - | - | - | - | - | 324 051 € | -13 902 € | 110 € | 12 661 € | 0 € | 1947 € | 0 € | 0 € | 0 € | - | 657 € | - | - | -29 277 € | 0 € | -29 277 € | - | 0 € | -29 277 € |
| 2023 | 261 193 € | - | - | - | - | - | - | 231 794 € | 29 399 € | 101 € | 1846 € | 0 € | 1912 € | 0 € | 0 € | 0 € | - | 956 € | - | - | 24 584 € | 76 € | 24 508 € | - | 0 € | 24 508 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 49 591 € | 0 € | 18 528 € | 150 € | 68 269 € | 0 € | 0 € | 23 663 € | 23 663 € | 91 932 € | - | 45 707 € | 3250 € | 0 € | 42 975 € | 91 932 € | 91 932 € |
| 2023 | 50 091 € | 0 € | 8350 € | 150 € | 58 591 € | 0 € | 0 € | 40 639 € | 40 639 € | 99 230 € | - | 23 728 € | 3250 € | 0 € | 72 252 € | 99 230 € | 99 230 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 910 € | 22.7% | 12 350 € | 19 910 € | 110% |
| 2023 | 51 640 € | 63.8% | 10 150 € | 16 380 € | 110% |
| 2022 | 31 520 € | - | 8700 € | 14 190 € | 11 |