| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 483 929 € | - | - | - | - | - | - | 0 € | 483 929 € | 472 229 € | 3389 € | 1594 € | 5513 € | 0 € | 0 € | 0 € | - | 232 € | - | - | 4160 € | 23 € | 4137 € | - | 0 € | 4137 € |
| 2024 | 396 526 € | - | - | - | - | - | - | 0 € | 396 526 € | 390 914 € | 1857 € | 7936 € | 3451 € | 0 € | 0 € | 0 € | - | 149 € | - | - | 8091 € | 10 € | 8081 € | - | 0 € | 8081 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 41 906 € | 0 € | 39 454 € | 39 288 € | 120 648 € | 0 € | 0 € | 7233 € | 7233 € | 127 881 € | - | 91 760 € | 0 € | 0 € | 36 121 € | 127 881 € | 127 881 € |
| 2024 | 4503 € | 0 € | 66 140 € | 42 653 € | 113 296 € | 0 € | 0 € | 9931 € | 9931 € | 123 227 € | - | 91 241 € | 0 € | 0 € | 31 986 € | 123 227 € | 123 227 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 74 470 € | 30.7% | 6950 € | 12 330 € | 20% |
| 2023 | 56 960 € | 10.5% | 5360 € | 9620 € | 20% |
| 2022 | 51 570 € | - | 5030 € | 9850 € | 2 |