| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 127 876 € | - | - | - | - | - | - | 920 913 € | 206 963 € | 83 069 € | 56 234 € | 16 728 € | 102 € | 0 € | 0 € | 0 € | - | 2698 € | - | - | 81 588 € | 0 € | 81 588 € | - | 0 € | 81 588 € |
| 2023 | 1 339 515 € | - | - | - | - | - | - | 1 091 865 € | 247 650 € | 154 362 € | 75 410 € | 0 € | 619 € | 0 € | 0 € | 0 € | - | 2988 € | - | - | 14 271 € | 14 543 € | -272 € | - | 0 € | -272 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 102 857 € | 0 € | 7065 € | 30 € | 109 952 € | 0 € | 0 € | 44 422 € | 44 422 € | 154 374 € | - | 40 899 € | 26 743 € | 0 € | 86 732 € | 154 374 € | 154 374 € |
| 2023 | 22 968 € | 0 € | 22 051 € | 200 € | 45 219 € | 0 € | 0 € | 82 287 € | 82 287 € | 127 506 € | - | 72 897 € | 49 466 € | 0 € | 5143 € | 127 506 € | 127 506 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 71 700 € | 2.6% | 12 700 € | 23 720 € | 5+25% |
| 2023 | 69 880 € | 144.2% | 15 420 € | 32 100 € | 4+33% |
| 2022 | 28 620 € | - | 12 550 € | 23 370 € | 3 |