| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 965 € | 0 € | 0 € | 0 € | 1737 € | 3289 € | 0 € | - | - | - | - | - | 489 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4550 € | 0 € | -4550 € | - | 0 € | -4550 € |
| 2024 | 1430 € | 0 € | 0 € | 0 € | 1822 € | 1956 € | 0 € | - | - | - | - | - | 435 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2783 € | 0 € | -2783 € | - | 0 € | -2783 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 194 € | 0 € | 56 € | 0 € | 250 € | 0 € | 0 € | 0 € | 0 € | 250 € | - | 13 958 € | 0 € | 0 € | -13 708 € | 250 € | 250 € |
| 2024 | 51 € | 0 € | 310 € | 0 € | 361 € | 0 € | 0 € | 0 € | 0 € | 361 € | - | 9519 € | 0 € | 0 € | -9158 € | 361 € | 361 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1250 € | 52.8% | 30 € | 1080 € | 20% |
| 2023 | 2650 € | 130.4% | 20 € | 2160 € | 20% |
| 2022 | 1150 € | - | 20 € | 910 € | 2 |