| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 9020 € | - | - | - | - | - | - | 5465 € | 3555 € | 100 € | 11 056 € | 251 € | 6 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7356 € | 0 € | -7356 € | - | 0 € | -7356 € |
| 2024 | 9651 € | - | - | - | - | - | - | 6019 € | 3632 € | 0 € | 10 449 € | 90 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6727 € | 0 € | -6727 € | - | 0 € | -6727 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 25 004 € | 0 € | 4796 € | 271 387 € | 301 187 € | 0 € | 0 € | 0 € | 0 € | 301 187 € | - | 20 734 € | 393 074 € | 0 € | -112 621 € | 301 187 € | 301 187 € |
| 2024 | 33 684 € | 0 € | 5209 € | 271 387 € | 310 280 € | 0 € | 0 € | 0 € | 0 € | 310 280 € | - | 22 471 € | 393 074 € | 0 € | -105 265 € | 310 280 € | 310 280 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4690 € | 29.6% | 500 € | 2840 € | 10% |
| 2023 | 3620 € | 126.3% | 220 € | 2500 € | 1 |
| 2022 | 1600 € | - | 20 € | 820 € | - |